TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 41,471 | 34,948 | 30,521 | 26,211 | 21,901 | 1,55,052 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,74,738 | 58,246 | 1,16,492 | 1,16,492 | 1,16,492 | 5,82,460 |
TCO | 2,23,546 | 1,01,080 | 1,55,658 | 1,50,728 | 1,47,179 | 7,78,191 |
TCO/KM | 9.31 | 4.21 | 6.49 | 6.28 | 6.13 | 6.48 |